Australia & NZ : Total Cumulative Debt Per Person (data needed) ...
Source : http://hireme.geek.nz/US_Debt_Guesstimates.ods
RSVP :
mhev @ netzero.net (on autoforward) if you have numbers, or here is OK
Max Keiser, moral problems -- if you don't care about the numbers:
http://blip.tv/file/1943449
Content and calculations thus far (Australia)
PROTOTYPE | Known Data | Notes & Sources | |
Total Australian Population | 22,500,100 | Millions of people via Australian Census Clock | |
guesstimate | Total Australian Working Population | 19,125,085 | Residents with tax generating income |
guesstimate | Total Australian Tax Paying Population | 17,021,326 | Residents “taxes > govt resources used” |
guesstimate | Removal Working Population from % pop | 15.00% | Remove children, elderly & poor |
guesstimate | Removal non-Tax Paying Pop from % Working Pop | 11.00% | Remove nominal tax payers |
estimate | Governmental Interest Rate Average | 4.55% | Guesstimate |
estimate | Commercial Interest Rate Average (non CC) | 8.50% | Guesstimate excluding Credit Cards |
estimate | Consumer Interest Rate Average, housing | 7.50% | Guesstimate |
estimate | Consumer Interest Rate Average, non housing | 15.55% | Guesstimate, mainly for credit cards |
estimate | Australian Government Debt | $7,301,010,000 | Constant (2009) AUD |
estimate | State Government Debt | $7,301,010,001 | Constant (2009) AUD |
estimate | Local Govt Debt (city, regional utility districts, etc) | $7,301,010,002 | Constant (2009) AUD |
estimate | Consumer Housing Debt | $7,301,010,003 | Constant (2009) AUD |
estimate | Consumer Credit Card Debt, Car Loan Debt etc... | $7,301,010,004 | Constant (2009) AUD |
estimate | Commercial Sector Debt | $7,301,010,005 | Constant (2009) AUD |
subtotals | Interest Incurred Debt (commercial, 5 years) | $3,102,929,252 | Constant (2009) AUD |
subtotals | Interest Incurred Debt (consumer, 7 years) | $11,780,179,641 | Constant (2009) AUD |
subtotals | Interest Incurred Debt (governmental, 20 years) | $19,931,757,303 | Constant (2009) AUD |
Debt Total | $78,620,926,211 | Constant (2009) AUD | |
Implied outcomes | |||
subtotals | Debt per person | $3,494 | What is owed per person |
subtotals | Debt per working person | $4,111 | What is owed per working person |
subtotals | Debt per (working) tax paying person | $4,619 | What is owed per tax paying person |
subtotals | Debt per {Household} | $9,708 | Total owed per household (2.28 per House) |
Content and calculations thus far (NZ)
PROTOTYPE | Known Data | Notes & Sources | |
Total NZ Population | 4,200,123 | Millions of people via NZ Census Clock | |
guesstimate | Total NZ Working Population | 3,591,105 | Residents with tax generating income |
guesstimate | Total NZ Tax Paying Population | 3,192,492 | Residents “taxes > govt resources used” |
guesstimate | Removal Working Population from % pop | 14.50% | Remove children, elderly & poor |
guesstimate | Removal non-Tax Paying Pop from % Working Pop | 11.10% | Remove nominal tax payers |
estimate | Governmental Interest Rate Average | 4.25% | Guesstimate |
estimate | Commercial Interest Rate Average (non CC) | 8.10% | Guesstimate excluding Credit Cards |
estimate | Consumer Interest Rate Average, housing | 7.20% | Guesstimate |
estimate | Consumer Interest Rate Average, non housing | 15.10% | Guesstimate, mainly for credit cards |
estimate | NZ Government Debt | $4,301,010,000 | Constant (2009) NZD |
estimate | Local Govt Debt (city, regional utility districts, etc) | $4,301,010,002 | Constant (2009) NZD |
estimate | Consumer Housing Debt | $4,301,010,003 | Constant (2009) NZD |
estimate | Consumer Credit Card Debt, Car Loan Debt etc... | $4,301,010,004 | Constant (2009) NZD |
estimate | Commercial Sector Debt | $4,301,010,005 | Constant (2009) NZD |
subtotals | Interest Incurred Debt (commercial, 5 years) | $1,741,909,052 | Constant (2009) NZD |
subtotals | Interest Incurred Debt (consumer, 7 years) | $6,713,876,616 | Constant (2009) NZD |
subtotals | Interest Incurred Debt (governmental, 20 years) | $7,311,717,002 | Constant (2009) NZD |
Debt Total | $37,272,552,683 | Constant (2009) NZD | |
Implied outcomes | |||
subtotals | Debt per person | $8,874 | What is owed per person |
subtotals | Debt per working person | $10,379 | What is owed per working person |
subtotals | Debt per (working) tax paying person | $11,675 | What is owed per tax paying person |
subtotals | Debt per {Household} | $24,539 | Total owed per household (2.28 per House) |