Announcement

Collapse
No announcement yet.

Australia & NZ : Total Cumulative Debt Per Person (data needed) ...

Collapse
X
 
  • Filter
  • Time
  • Show
Clear All
new posts

  • Australia & NZ : Total Cumulative Debt Per Person (data needed) ...


    Australia & NZ : Total Cumulative Debt Per Person (data needed) ...


    Source : http://hireme.geek.nz/US_Debt_Guesstimates.ods

    RSVP :
    mhev @ netzero.net (on autoforward) if you have numbers, or here is OK

    Max Keiser, moral problems -- if you don't care about the numbers:
    http://blip.tv/file/1943449

    Content and calculations thus far (Australia)

    PROTOTYPE Known Data
    Notes & Sources

    Total Australian Population 22,500,100 Millions of people via Australian Census Clock
    guesstimate Total Australian Working Population 19,125,085 Residents with tax generating income
    guesstimate Total Australian Tax Paying Population 17,021,326 Residents “taxes > govt resources used”




    guesstimate Removal Working Population from % pop 15.00% Remove children, elderly & poor
    guesstimate Removal non-Tax Paying Pop from % Working Pop 11.00% Remove nominal tax payers
    estimate Governmental Interest Rate Average 4.55% Guesstimate
    estimate Commercial Interest Rate Average (non CC) 8.50% Guesstimate excluding Credit Cards
    estimate Consumer Interest Rate Average, housing 7.50% Guesstimate
    estimate Consumer Interest Rate Average, non housing 15.55% Guesstimate, mainly for credit cards




    estimate Australian Government Debt $7,301,010,000 Constant (2009) AUD
    estimate State Government Debt $7,301,010,001 Constant (2009) AUD
    estimate Local Govt Debt (city, regional utility districts, etc) $7,301,010,002 Constant (2009) AUD
    estimate Consumer Housing Debt $7,301,010,003 Constant (2009) AUD
    estimate Consumer Credit Card Debt, Car Loan Debt etc... $7,301,010,004 Constant (2009) AUD
    estimate Commercial Sector Debt $7,301,010,005 Constant (2009) AUD




    subtotals Interest Incurred Debt (commercial, 5 years) $3,102,929,252 Constant (2009) AUD
    subtotals Interest Incurred Debt (consumer, 7 years) $11,780,179,641 Constant (2009) AUD
    subtotals Interest Incurred Debt (governmental, 20 years) $19,931,757,303 Constant (2009) AUD





    Debt Total $78,620,926,211 Constant (2009) AUD





    Implied outcomes

    subtotals Debt per person $3,494 What is owed per person
    subtotals Debt per working person $4,111 What is owed per working person
    subtotals Debt per (working) tax paying person $4,619 What is owed per tax paying person
    subtotals Debt per {Household} $9,708 Total owed per household (2.28 per House)

    Content and calculations thus far (NZ)


    PROTOTYPE Known Data
    Notes & Sources

    Total NZ Population 4,200,123 Millions of people via NZ Census Clock
    guesstimate Total NZ Working Population 3,591,105 Residents with tax generating income
    guesstimate Total NZ Tax Paying Population 3,192,492 Residents “taxes > govt resources used”




    guesstimate Removal Working Population from % pop 14.50% Remove children, elderly & poor
    guesstimate Removal non-Tax Paying Pop from % Working Pop 11.10% Remove nominal tax payers
    estimate Governmental Interest Rate Average 4.25% Guesstimate
    estimate Commercial Interest Rate Average (non CC) 8.10% Guesstimate excluding Credit Cards
    estimate Consumer Interest Rate Average, housing 7.20% Guesstimate
    estimate Consumer Interest Rate Average, non housing 15.10% Guesstimate, mainly for credit cards




    estimate NZ Government Debt $4,301,010,000 Constant (2009) NZD
    estimate Local Govt Debt (city, regional utility districts, etc) $4,301,010,002 Constant (2009) NZD
    estimate Consumer Housing Debt $4,301,010,003 Constant (2009) NZD
    estimate Consumer Credit Card Debt, Car Loan Debt etc... $4,301,010,004 Constant (2009) NZD
    estimate Commercial Sector Debt $4,301,010,005 Constant (2009) NZD




    subtotals Interest Incurred Debt (commercial, 5 years) $1,741,909,052 Constant (2009) NZD
    subtotals Interest Incurred Debt (consumer, 7 years) $6,713,876,616 Constant (2009) NZD
    subtotals Interest Incurred Debt (governmental, 20 years) $7,311,717,002 Constant (2009) NZD





    Debt Total $37,272,552,683 Constant (2009) NZD





    Implied outcomes

    subtotals Debt per person $8,874 What is owed per person
    subtotals Debt per working person $10,379 What is owed per working person
    subtotals Debt per (working) tax paying person $11,675 What is owed per tax paying person
    subtotals Debt per {Household} $24,539 Total owed per household (2.28 per House)
Working...
X